<

STHREE (FRA:GB00B0KM) SThree: Half Year Results

Transparency directive : regulatory news

25/07/2022 08:00

SThree (STEM)
SThree: Half Year Results

25-Jul-2022 / 07:00 GMT/BST
Dissemination of a Regulatory Announcement that contains inside information according to REGULATION (EU) No 596/2014 (MAR), transmitted by EQS Group.
The issuer is solely responsible for the content of this announcement.


 

SThree plc

 

RESULTS FOR THE six months ENDED 31 MAY 2022

 

VERY STRONG PROFIT GROWTH DRIVEN BY demand for stem TALENT and high productivity

 

SThree plc ("SThree" or the "Group"), the only global pure-play specialist staffing business focused on roles in Science, Technology, Engineering and Mathematics ('STEM'), today issues its financial results for the six months to 31 May 2022.

 

 

FINANCIAL HIGHLIGHTS

 

 HY 2022

 HY 2021

Variance

Continuing operations

Reported and adjusted

Adjusted(1)

Reported

Reported

Like-for-like (2)

Revenue (£ million)

772.2

615.1

615.1

+26%

+27%

Net fees (£ million)

203.1

164.3

164.3

+24%

+25%

Operating profit (£ million)

44.6

28.1

28.2

+58%

+62%

Operating profit conversion ratio (%)

22.0%

17.1%

17.2%

+4.8% pts

+5.1% pts

Profit before tax (£ million)

44.3

27.6

27.7

+60%

+64%

Basic earnings per share (pence)

24.1

14.4

14.5

+67%

+71%

Interim dividend per share (pence)

5.0

3.0

3.0

+67%

+67%

Net cash (£ million) (3)

48.4

47.5

47.5

+2%

+2%

 

 

HALF-YEAR HIGHLIGHTS 

 

  • Excellent performance across the Group. Record net fees, up 25% YoY(2) with double-digit net fees growth across all regions and sectors. This has been driven by continuing high demand from our clients for STEM skills and flexible talent.
  • Contract and Permanent net fees for H1 up 30% and 11% respectively YoY.
  • In line with our strategic focus on flexible talent, Contract has grown to represent 77% of Group net fees (HY 2021: 74%), with a strong contractor order book(4) up 35% YoY.
  • Operating profit was £44.6 million, reflecting a 62% like-for-like increase (HY 2021: £28.1 million) and an exceptional operating profit conversion ratio of 22%. We expect the conversion ratio to reduce significantly in H2 as we incur the costs of our investments in people and digital transformation.
  • Very strong growth in profit before tax, up 64% like-for-like to £44.3 million (HY 2021: £27.6 million). 
  • Robust balance sheet with net cash as at 31 May 2022 of £48.4 million (HY 2021: £47.5 million).
  • Interim dividend approved at 5.0 pence per share.  We intend to remain in line with our current dividend policy of cover in the range of 2.5x to 3.0x for the full year.
  • Making good progress against our ESG targets, including
    • Over 16,540 lives positively impacted in H1 2022.
    • SThree’s renewables business (7% of net fees) up 22% versus HY 2021.  We are well ahead of our target to double the share of this business by 2024, up 79% since 2019.

 

(1) Prior period results exclude the impact of £0.1 million in net exceptional income.

(2) All variances compare adjusted HY 2022 against adjusted HY 2021 on a constant currency basis, whereby the prior period foreign exchange rates are applied to current and prior financial period results to remove the impact of exchange rate fluctuations.

(3) Net cash represents cash and cash equivalents less borrowings and bank overdrafts and excluding leases.

(4)  The contractor order book represents the value of future net fees until contractual end dates, assuming all contractual hours are worked.

 

 

Timo Lehne, Chief Executive, commented:

“Our Group has generated another excellent period of growth, surpassing the milestone of £200 million of net fees in a half year, driven by a strong performance across all our regions and STEM disciplines. Our focus on flexible talent, providing our clients with both independent and employed contractors, continues to deliver, with Contract representing an increasing proportion of our net fee income.

The macro challenges that we face globally - the need for digital transformation, climate change, supply chain disruption - drive an ever-increasing need for people with STEM skills. Our clients know that they can come to us for the provision of highly skilled experts, drawing on our global network and expertise. Similarly, candidates know that by coming to SThree their skills will be fully appreciated and they will have access to a huge pool of employment opportunities with dynamic organisations across the world, accelerating their professional growth.

In order to build on the strength of our strategic positioning we are also constantly improving all aspects of our business operations, with further investment in our people, talent acquisition and digital infrastructure moving forward as planned. This investment is designed to underpin our long-term success, with most of the current year cost due to fall in the second half as previously signalled.

Whilst we are mindful of the wider macro-economic uncertainties, the demand for STEM talent, and flexible STEM talent in particular, is structural. Our position as the number one destination for talent in the best STEM markets and our strong contractor order book underpins our continued confidence.”

 

Analyst conference call

SThree is hosting a webinar for analysts today at 08:30 BST. If you would like to register, please contact  SThree@almapr.co.uk

The Group will issue its Q3 trading update on 19 September 2022.

           

    

Enquiries:

SThree plc          

Timo Lehne, CEO     via Alma

Andrew Beach, CFO      

 

Alma PR       +44 20 3405 0205

Hilary Buchanan     Sthree@almapr.co.uk

Susie Hudson 

Sam Modlin

Will Ellis Hancock  

 

Notes to editors

SThree plc brings skilled people together to build the future. We are the only global pure-play specialist staffing business focused on roles in Science, Technology, Engineering and Mathematics ('STEM'), providing permanent and flexible contract talent to a diverse base of over 8,000 clients across 14 countries. Our Group's c.2,800 staff primarily cover the Technology, Life Sciences, and Engineering sectors. SThree is part of the Industrial Services sector. We are listed on the Premium Segment of the London Stock Exchange's Main Market, trading with the ticker code STEM.

 

Important notice

Certain statements in this announcement are forward looking statements. By their nature, forward looking statements involve a number of risks, uncertainties or assumptions that could cause actual results or events to differ materially from those expressed or implied by those statements. Forward looking statements regarding past trends or activities should not be taken as representation that such trends or activities will continue in the future. Certain data from the announcement is sourced from unaudited internal management information and is before any exceptional items. Accordingly, undue reliance should not be placed on forward looking statements.

 

 

Chief Executive Officer’s STATEMENT

 

I am pleased to report the first set of results since my appointment as permanent CEO. The excellent performance delivered in the first half is testament to the strength of our strategy: yet again, our focus on recruiting STEM specialists, in markets with high demand and limited supply, has underpinned our continued success. The execution of this strategy has been made possible by the hard work and dedication of our people. Across 45 locations in 14 countries, our consultants have worked tirelessly throughout the last six months to place a record 10,400 STEM specialists, delivering on our purpose of ‘bringing skilled people together to build the future.’

Alongside the strong sales performance, key highlights in the period include the work we’ve undertaken to improve our employer value proposition, the launch of a new global brand identity, and significant strides made against our ESG objectives. Each is explored in more detail below.

 

Growth against an uncertain economic backdrop

While there has clearly been heightened macro-economic uncertainty in the last six months, demand from our clients for the skills our candidates possess has continued to grow strongly, while supply remains tight. This supply constraint is acute, entrenched, and increasing YoY across our core markets. This dynamic represents a huge opportunity for SThree and our creative approach to talent acquisition.

Over the last two years we have proven beyond doubt that our focus on STEM and flexible talent has been in greater demand than more generalist recruitment strategies, as demonstrated by our performance throughout the pandemic and the speed of our subsequent recovery. In 2020, the year which was most affected by the pandemic crisis, our net fees only declined by 8% YoY; in the following year, the resilience of our business model, coupled with the accelerating demand for STEM talent needed to overcome the challenges brought on by the pandemic, helped us to deliver an exceptionally fast recovery with net fees growing by 19% YoY. This resilience, together with the forward visibility of our growing contractor order book, allows us to retain a confident outlook going into the second half, despite the uncertain economic backdrop.

 

Record H1 net fees and good profit growth

Net fee growth has been strong throughout the first half, driven by continued high demand from clients for candidates with STEM skills. This increase has been seen across the breadth of the Group, with all our top five largest markets delivering double-digit growth. Similarly, our top three STEM disciplines (Technology, Life Sciences and Engineering) have all generated YoY growth greater than 15%. As announced in our half-year trading update, this performance was ahead of expectations, leading to an upgrade to expectations for full-year profitability.

It has been a record six months for net fees.  Particularly pleasing is the fact that Q2 was the first period where we were able to show true like-for-like growth against the previous year, as in the second quarter of 2021 we had largely recovered from the impact of the pandemic. We can now say with confidence that the growth we are delivering is more than merely a post-Covid rebound.

Our focus on Contract has seen this area grow faster than Permanent, growing by 30% YoY (in constant currency) and now representing 77% (HY 2021: 74%) of our net fee generation in the period. Again, this was driven by good performances across the business, with double-digit growth in Contract net fees delivered by all regions and sectors, demonstrating a widespread, excellent execution of our strategy. Permanent also delivered a good performance, up 11% YoY (in constant currency), despite making a conscious decision to focus headcount growth into Contract teams.

Reported operating profit for the period was £44.6 million, up 61% YoY (in constant currency) (HY 2021: £28.2 million). This was driven primarily by net fee growth, but also benefited from increased productivity per head, which was up 14% YoY. Our operating profit conversion ratio was very high in the period at 22% (HY 2021: 17%); in line with previous guidance on headcount and other investments that will flow through in the second half, we expect this to decline in the short term, before rising again as we begin to see the longer-term benefit from those investments. While we expect productivity to revert to more normal levels over time as headcount grows, we are confident it will remain above pre-pandemic levels.

 

Demand for STEM skills continues to grow at pace

Demand for candidates with STEM skills has continued to grow, underpinned by the urgent need to tackle global challenges. Whether it is increasing the renewable energy supply, supporting the increasing digitalisation of its business or strengthening supply chains, we have the expert knowledge to find the talent that our clients need.

This growth trend is forecast to continue, particularly in Germany, Netherlands, the UK and the US. For example, according to the US Bureau for Labor statistics, employment of computer and information research scientists is projected to grow 22% from 2020 to 2030, much faster than the average for all occupations. In the UK, the Institution of Engineering and Technology has recently estimated that there is a shortfall of over 173,000 workers in the STEM sector.

The trend is also reflected in SThree’s internal data analysis. For example, in Germany we saw the total number of job postings in Technology increase 46% YoY (April 2022 vs. April 2021). Particular skill sets driving the growth include cybersecurity (with postings up +71% year on year), application management and data science.

As a long-established STEM recruiter, we are situated at the centre of the sector, and ideally placed to help our customers source their much-needed STEM talent. As an example, our DACH business worked closely with a new client, a major and highly innovative aviation company offering electrically powered personal air vehicles, to place a number of experts who are leading efforts to develop the first to-market flying taxis (Flugtaxis). Our DACH business also continued to support their clients to fully embrace digital transformation, for example by placing more than 30 IT specialists to support a major international bank in a transition towards agile banking.

Within the US, we have closely collaborated with the only fully integrated biopharmaceutical solutions organisation, which has nearly doubled its size in the last six months. In order to help fuel their growth we have increased our Clinical Operations contractor book by more than 90% YoY.

 

Flexible talent remains the preference for many

UK unemployment has reached its lowest level for nearly 50 years, and the number of available US jobs has grown for 17 consecutive months (as of May 2022). In our core markets demand is extremely high and, in order to fill vacancies, we are continuing to see employers turn to a flexible and contingent workforce. In the UK, research shows demand for contract workers generally was up 24% YoY at the end of March 2022, and similar levels of demand for skilled STEM workers are seen across Europe. These trends, reflected across all our core markets, are particularly severe for STEM roles, as is clear in the growth of our contractor order book, up 35% YoY at the end of May 2022.

In addition, demand for the Employed Contractor Model (‘ECM’) continues to be strong. ECM is a model whereby contractors are directly employed by SThree and is an area in which SThree has built a leading position. ECM now represents 33% of all Contract work undertaken by the Group, compared to 31% in H1 2021.

While our focus has for many years been on Contract, we also continue to provide customers with access to a wealth of quality Permanent STEM specialists.

Our ability to offer a compliant end-to-end service across both Permanent and Contract means we are able to service all companies that would like to work with us, whatever staffing solution they are looking for.

 

Building a sustainable future for everyone

Whether it is scientists helping to develop life-changing medicine, tech specialists supporting digital transformation or engineers building clean energy solutions, specialist STEM talent plays a vital role in tackling the most complex issues facing our world. We continue to focus on our role in bringing skilled people together to build a sustainable future for everyone.

During the first half of this year, we witnessed the Ukraine crisis unfold and responded to support our colleagues who were impacted by what they witnessed in the media and the experiences of those in their community. As a result, SThree made a donation of £50,000 to the UN High Commissioner for Refugees and hundreds of colleagues utilised their 40 hours of paid volunteering leave to support the humanitarian relief efforts.

Whilst we have responded to world events, we have also remained focused on the clear targets and metrics we have in place to measure our commitment to ESG. In the first half of this year, we continued to make steady progress towards our targets. 

A key focus has been on the development of a robust, outcome-focused roadmap to improve gender representation across the business to ensure we make significant progress towards our ambition to achieve 50/50 representation of women in leadership.

An additional area of focus has been in relation to carbon reduction. We have achieved our target for this and continue to monitor our carbon emissions as the world re-opens from the pandemic. We have focused our time on developing a science-based net zero target and transition plan for the business. This target is currently being validated by the Science Based Target Initiative and will be announced later this year.

 

Our latest Impact Report for the full year 2021 is available on our corporate website. Below we present an update on the progress we have made against our stated ESG targets during the first half of the current year:

 

 

To positively impact 150,000 lives by 2024

To double the share of our global renewables business by 2024

To reduce our absolute carbon emissions by 20% by 2024

To increase gender representation at leadership levels to 50/50 by 2024

Progress

 

72,315 lives positively impacted by SThree since 1 Dec 2019.

79% growth in our renewables business net fees since 2019.

-71% reduction in 2021 from 2019 (baseline year).

30% women currently in leadership positions.

2022 half year activities

 

16,544 lives positively impacted:

10,414 accessed Decent Work through SThree placements.

2,769 accessed our career support programme.

422 accessed community programmes we support. 

120 accessed career development opportunities hosted by SThree.

22% growth in our renewables business net fees in HY YoY.

Our clean energy business continues to grow YoY as the world tackles energy security issues alongside net zero transition requirements. We have introduced new data insight tools to scope new energy projects and investments where STEM talent is required to ensure we maximise the growing opportunities in the energy sector.

-44% reduction in carbon emissions in 2021 compared to 2020.

We utilised Earth Day and World Environment Day to educate and influence sustainable behaviours across the business. Our colleagues volunteered over 490 hours to environmental causes so far this year.

Launched IdentiFy+ with a second cohort of emerging women leaders to accelerate their progression and career paths.

Alignment to strategic pillars

Leveraging our position at the centre of STEM to deliver sustainable value to our candidates and clients.

Find, develop and retain great people.

To be a leader in the best STEM markets we choose to serve.

Create a world-class operational platform through data, technology and infrastructure.

Find, develop and retain great people.

Relevant UN Sustainable Development Goals

SDG 4. Quality Education

SDG 8. Decent Work and economic growth

SDG 10. Reduced inequalities

SDG 7. Affordable and clean energy

SDG 13. Climate action

SDG 17. Partnerships for the goals

SDG 13. Climate action

 

 

SDG 10. Reduced inequalities

 

 

 

 

Strategy and execution

Our strategic pillars guide how we drive the business and reflect how we build on our unique position in the market:

  1. Our Position: Leveraging our position at the centre of STEM to deliver sustainable value to our candidates and clients.
  2. Our Platform: Create a world-class operational platform through data, technology and infrastructure.
  3. Our Markets: To be a leader in the markets we choose to serve.
  4. Our People: Find, develop and retain great people.

We launched a new brand identity in H1, with a refresh across our corporate website and all other materials, which better reflects our focus on STEM. The new brand identity is modern, dynamic and distinctive. We’ve also improved the website usability for clients, candidates and all other core audiences. This new brand identity articulates who we are more clearly, with a new brand promise to ‘elevate expertise and energise progress’.

The Group’s planned strategic investments - in our people, talent acquisition and digital infrastructure - are weighted towards the second half of the year, with progress made so far in line with plan.

To strengthen our leadership position in our core markets, we have enhanced our focus on targeting particular niche skills within each STEM discipline. Currently, our DACH business has a best-in-class methodology for matching headcount investment with skills in demand, and we are in the process of rolling out this capability across our other regions. We have also strengthened our commercial discipline, ensuring that our contractor rates are in line with market rates in this inflationary environment.

We are particularly proud of the work implemented to improve our offering for our people. Over the current period we have improved our employer value proposition globally and used our enhanced SThree career branding to attract staff. We have built on our talent acquisition capability and invested in reward schemes to support headcount growth and retention going forward. Last but not least we have enhanced our structured staff training and development programmes, which is not only attractive to our people but also bolsters our operational excellence and adherence to regional regulations.

 

Investments

We have commenced a multi-year investment programme to drive towards our FY24 ambitions and deliver sustainable returns over the longer term.  Our investments in new Customer Relationship Management (“CRM”), Enterprise Resource Planning (“ERP”) and Human Resource Information System (“HRIS”) tools together with our Go To Market brands across our major markets will be focused on delivering enhanced sales effectiveness as well as scalable and automated end-to-end processes for the flexible talent models we provide. 

While impacting our operating profit conversion ratios in the short term, we are confident the investments will enable us to deliver sustainably higher conversion ratios over the longer term.

 

Current trading and outlook

We are very pleased with the continued momentum in the business. Sales remain robust, with good new placement activity. Productivity levels remain high, even as we hire new heads into the Group, and we are executing very well against all elements of our strategy.

While mindful of the changing macro-economic situation, we are confident in the resilience of our business and the macro trends that underpin our continued growth. Our relentless focus on delivering the skills our customers require to succeed means we occupy an important role as trusted talented provider at the heart of their operations, a position we value and take great care to fulfil.

The addition of our strategic investments will provide us with an exciting opportunity ahead, though will impact on the conversion ratio in the very short term.  We are well placed to build on our position as one of the leaders in the sector and continue to deliver very good growth for our stakeholders.

 

Group OPERATIONAL REVIEW

 

Overview

The Group delivered an excellent H1 2022 performance across all regions and sectors, which we confirmed in our H1 trading update was ahead of management and market expectations at the time.

Overall, Group net fees were up 25%[1] YoY, primarily attributable to our strategic focus on Contract business, which now accounts for 77% of the Group net fees and delivered growth of 30% YoY. We are well positioned for the second half of the year as we continue to build and benefit from a strong contractor book. Our contractor order book increased by 35% YoY reflecting the ongoing high demand for skilled contractors across all our markets. Permanent net fees were up 11% YoY primarily driven by growing demand for technology talent in the EMEA excluding DACH region.

The Group is well diversified, in line with our strategy, as we are represented in five of the six largest STEM markets in the world. Our top three countries represent 73% of Group net fees, with Germany representing 31%, USA 25% and the Netherlands 17%.

Reported operating profit was £44.6 million (HY 2021: £28.2 million), up 61% YoY. A very strong conversion ratio was recorded in the half, and although this is anticipated to decline in the second half as a result of the investments that we have planned, it demonstrates the ability of the business to deliver a high conversion ratio. The investments are designed to allow us to sustainably deliver these levels of margins from 2024 onwards.

Total Group period-end headcount was up 13% YoY with average headcount up 10% YoY. We continued to see our productivity per head grow, up 14% YoY, but as previously guided, the expectation is that productivity will reduce over time, as the Group’s headcount grows.

 

Update and evolution of 2024 ambitions

In line with our 2024 Capital Markets Day ambitions to deliver growth and value for our Group and all stakeholders, we made further progress in the period in our journey to become the number one STEM talent provider in the best global STEM markets. Our key achievements so far this year included:

  • Gained market share in all five top countries in the first half of the year.
  • Achieved operating profit conversion ratio of 22.0%, up 5.1 percentage points on H1 2021.
  • Launched IdentiFy+ with a second cohort of emerging women leaders to accelerate their progression and career paths.
  • In the fight against climate change, we launched several actions to educate and influence sustainable behaviours across the business and grew our renewables business by 22% YoY.
  • Positively impacted over 16,500 lives through work-related initiatives and career opportunities.

As a new management team, we have taken the last six months to assess the evolution of the market backdrop, evaluate our business priorities, and clarify the metrics on which we will judge our success. As a result of this exercise, we remain committed to our ambition to sustainably deliver an operating profit conversion ratio in excess of 21%. We will focus on growing market share on a net fee basis rather than revenue, and will reflect our intent to be an employer of choice via eNPS benchmarking, while linking our societal goals to our path to Net Zero carbon emissions. Our free cash conversion metric will no longer be reported as a key ambition as it no longer reflects our current business model.

The updated ambitions for 2024 are therefore as follows:

  • To grow our net fees faster than our peer group across the aggregate of our top five markets compared to 2019
  • To deliver an operating profit conversion ratio in excess of 21%
  • To deliver an eNPS scored in the upper quartile of the range achieved in the Professional Services sector
  • To reduce scope 1, 2 and 3 emissions by 25% compared to 2019

 

Group 

 

Net fees (£’000)

% of Group

HY 2022

HY 2021

Variance

Reported

Like-for-like(1)

 

 

 

 

 

 

Geographical mix

DACH

35%

70,489

59,067

+19%

+24%

EMEA excluding DACH

37%

74,605

59,845

+25%

+28%

USA

25%

51,683

40,921

+26%

+21%

APAC

3%

6,276

4,434

+42%

+47%

Total

 

203,053

164,267

+24%

+25%

 

 

 

 

 

 

Sector mix

Technology

47%

96,339

76,659

+26%

+30%

Life Sciences

23%

46,293

39,578

+17%

+16%

Engineering

21%

41,679

33,016

+26%

+27%

Other sectors(2)

9%

18,742

15,014

+25%

+24%

Total

 

203,053

164,267

+24%

+25%

 

 

 

 

 

 

Division mix

Contract

77%

156,944

121,913

+29%

+30%

Permanent

23%

46,109

42,354

+9%

+11%

Total

 

203,053

164,267

+24%

+25%

(1)   All variances are presented on a constant currency basis, whereby the prior period foreign exchange rates are applied to current and prior financial period results to remove the impact of exchange rate fluctuations.

(2) Other sectors include primarily the results of Banking & Finance sector, which was previously presented separately.

 

Business Mix

Contract is well suited to our STEM market focus and geographical mix, and it remained the key area of focus throughout the period.

Our Contract business showed very strong growth, testament to the strength of our strategy and ongoing demand for contractors, with net fees up 30% in the period. We saw growth in our Contract sales headcount with average headcount up 8% YoY and strong productivity growth of 21% YoY. Contract now accounts for 77% (HY 2021: 74%) of Group net fees. Average contract net fee margin (calculated as Contract net fees as a percentage of Contract revenue) is 21.7%, up from 21.3% in HY 2021. The period ended with a record number of contractors of 12,492 (HY 2021: 10,013), up 25% YoY.

Our Permanent business saw net fees increase 11% in the period. DACH, our largest Permanent market was up 8% in the period with net fees in EMEA excluding DACH up 11%. USA net fees were in line with the prior year and APAC up 51%. Our business in Japan, which accounts for 80% of APAC Permanent, saw growth of 45%. We have seen an increase in Permanent average fee up 3% YoY in the period. Average permanent fee margin is 25.1%, broadly in line YoY (HY 2021: 25.2%). Average Permanent sales headcount was up 6% YoY and we will continue to invest strategically in our key Permanent markets.

 

Operational review by reporting segment

 

DACH (35% of Group net fees)

 

 

HY 2022

HY 2021

Variance

 

Reported

Like-for-like(1)

Revenue (£’000)

258,144

204,493

+26%

+32%

Net fees (£’000)

70,489

59,067

+19%

+24%

Average total headcount (FTE)

848

831

+2%

-

NPS

57

59

-2pts

-

(1)   All variances are presented on a constant currency basis, whereby the prior period foreign exchange rates are applied to current and prior financial period results to remove the impact of exchange rate fluctuations.

 

DACH is our second largest region comprising businesses in Austria, Germany and Switzerland, with Germany accounting for 89% of net fees.

The region delivered a strong performance in the first half, up 24% YoY, with our Technology business up 31% and Engineering business up 27% YoY. Technology was driven by higher demand for Data Scientists, Open-Source Software Development and Leadership & Strategic roles. Engineering saw good demand for Construction Management and Automation roles.

DACH, which is our largest Permanent market, saw growth in net fees up 8% YoY with Contract net fees delivering a very strong performance, growing 32%.

Germany’s net fees were up 22% YoY with Technology up 28% YoY and Engineering up 27%.

Switzerland saw net fees grow 41% and Austria increased net fees by 67%.

Average headcount was up 2% YoY, with period-end headcount up 4%.

 

EMEA excluding DACH (37% of Group net fees)

 

 

HY 2022

HY 2021

Variance

 

Reported

Like-for-like(1)

Revenue (£’000)

348,495

285,855

+22%

+25%

Net fees (£’000)

74,605

59,845

+25%

+28%

Average total headcount (FTE)

937

897

+4%

-

NPS

47

48

-1pts

-

(1)   All variances are presented on a constant currency basis, whereby the prior period foreign exchange rates are applied to current and prior financial period results to remove the impact of exchange rate fluctuations.

 

EMEA excluding DACH is our largest region comprising businesses in Belgium, Dubai. France, Ireland, Luxembourg, the Netherlands, Spain and the UK.

The Netherlands, our largest country in the region which accounts for 46% of net fees, delivered a very strong performance in the period with net fees up 41%. Notable performances were delivered in Engineering, up 44% YoY, with increased demand for Process Engineers, Electrical Engineers and Health and Safety advisors, as well as Technology up 40% YoY with higher demand for Project Managers, Front End Developers, ERP consultants and Business Intelligence and Data Sciences roles.

Following a strong start to the year, the UK continued its momentum by delivering net fee growth of 28% in the first half, driven by Technology up 38%, as demand increased for roles within IT Leadership and Strategy, Development and Testing, Cloud and Data & Business Intelligence.

Dubai net fees were up 27% with Belgium net fees up 8%, and France declining by 8% for the period, mainly due to ongoing low levels of headcount post the pandemic crisis.

Average headcount for the region was up 4% YoY, with period-end headcount up 10%.

 

USA (25% of Group net fees)

 

 

HY 2022

HY 2021

Variance

 

Reported

Like-for-like(1)

Revenue (£’000)

155,132

116,527

+33%

+27%

Net fees (£’000)

51,683

40,921

+26%

+21%

Average total headcount (FTE)

522

456

+14%

-

NPS

55

54

+1pts

-

(1)   All variances are presented on a constant currency basis, whereby the prior period foreign exchange rates are applied to current and prior financial period results to remove the impact of exchange rate fluctuations.

 

The USA is the world’s largest specialist STEM staffing market and our third-largest region. It remains a key area of focus for the Group, and we will continue to invest in the region as we align our resources with the best long-term opportunities.

Our US business saw net fees grow 21% YoY. Life Sciences, our largest sector, saw growth of 16% YoY, with demand for STEM skills in Clinical Operations, Quality Assurance and Product Development. Net fees in Engineering saw strong growth of 27% YoY, with a particular focus on Project Management roles within the Utilities sector. Our growing Technology sector saw net fees increase by 25% YoY with increased demand for specialists within Adobe, Mobile Applications, Software Development and Salesforce.

We achieved strong growth in Contract with net fees up 28% YoY; Life Sciences was up 31%, Technology was up 24% and Engineering was up 30%.

Our Permanent business, the second largest for the Group, saw net fees remain in line with prior year against a strong comparator.

Average headcount was up 14% YoY, with period-end headcount up 23%.

 

APAC (3% of Group net fees)

 

 

HY 2022

HY 2021

Variance

 

Reported

Like-for-like(1)

Revenue (£’000)

10,478

8,243

+27%

+30%

Net fees (£’000)

6,276

4,434

+42%

+47%

Average total headcount (FTE)

149

97

+54%

-

NPS

40

31

+9pts

-

(1)   All variances are presented on a constant currency basis, whereby the prior period foreign exchange rates are applied to current and prior financial period results to remove the impact of exchange rate fluctuations.

 

Our APAC business principally includes Japan and Singapore and accounts for 3% of Group net fees.

APAC net fees were up 47% YoY in the period, with Japan our largest country in the region, up 44%.

Our Japan business is predominantly Permanent and saw Permanent net fees grow 45% YoY, driven by Technology up 31% and Life Sciences up 15%.

Singapore net fees were up 58%.

Average headcount was up 54% YoY, with period-end headcount up 61%.

 

 

Chief financial officer’s REVIEW  

In line with the Board's expectations, the strong momentum of 2021 has continued into the first half of 2022, with all of our core markets and sectors generating year-on-year growth in revenues.

The Group delivered another period of record net fee performance, driven by our well-established strategy positioned at the centre of high market demand for STEM skills and flexible talent, and our teams’ capabilities to provide excellent customer service.

Income statement

Revenue for the half year was up 27%[2] to £772.2 million (HY 2021: reported £615.1 million) while net fees increased by 25% to £203.1 million (HY 2021 £164.3 million).

Our contract net fees were up 30% YoY and were led by DACH up 32%, EMEA excluding DACH up 31%, USA up 28% and APAC up 28%. The contractor order book[3] was up 35% YoY with substantial growth across all key sectors reflecting the ongoing high demand for skilled contractors across our markets. Our ECM proposition also continued to deliver encouraging performance; it was up 37% YoY. The excellent momentum and activity levels across geographies were reflected in all key sectors - Technology, Life Sciences and Engineering. Permanent net fee income was up 11% which was largely driven by DACH up 8%, EMEA excluding DACH up 11%, whilst USA was in line with prior year and APAC up 51%. 

Contract represented 77% of the Group net fees in the half year (HY 2021: 74%) and the Group Contract margin increased slightly to 21.7% (HY 2021: 21.3%).

Operating expenses increased by 16% YoY on a reported basis, mainly attributable to increased personnel costs across the business, as a result of higher headcount, average salaries and bonuses, and increased share-based payment charges.

In the prior period ended 31 May 2021, the Group’s reported financial results were impacted by a net exceptional income of £0.1 million in relation to a legacy restructuring programme. No exceptional items have been recognised in the current period. However, in the lead-up to the Group-wide infrastructure investment programme, management have reviewed all legacy development costs capitalised in previous periods, and this has resulted in a number of write offs, totalling £1.7 million, which have been expensed in the income statement.

 

The reported operating profit was £44.6 million, up 61% YoY on a constant currency basis (HY 2021: £28.2 million) driven by strong performance in Contract net fees.

The Group operating profit conversion ratio[4] increased to 22% (HY 2021: 17%) which reflects the positive momentum in net fee growth and operational leverage. However, we expect this to reduce during the second half of the year due to the planned investments in people, talent acquisition and digital infrastructure.

 

Net finance costs

Net finance costs, which predominantly related to lease interest, decreased to £0.4 million (HY 2021: £0.5 million) in line with a reduction in lease liabilities.

 

Foreign exchange exposure

In HY 2022, the YoY net currency movements versus Sterling resulted in a modest net headwind to the reported performance of the Group, reducing net fees by approximately £2.5 million and operating profit by £0.9 million. This was mainly attributable to Sterling strengthening against the Euro and the US Dollar, the two main trading currencies of the Group.

Income tax

The tax charge for the half year on the Group’s profit before tax was £12.3 million (HY 2021: £8.6 million). It represents an estimated full-year effective tax rate (‘ETR’) of 28% (HY 2021: 31%). The Group’s ETR primarily varies depending on the mix of taxable profits by territory, non-deductibility of the accounting charge for LTIPs and other one-off tax items.

Overall, the reported profit before tax was £44.3 million, up 63% YoY in constant currency and up 60% on a reported basis (HY 2021: reported £27.7 million and adjusted £27.6 million, both excluding the discontinued operations).

The reported profit after tax was £32.0 million, up 70% YoY in constant currency and up 67% on a reported basis (HY 2021: reported £19.2 million and adjusted £19.1 million, both excluding the discontinued operations).

 

Earnings per share (‘EPS’)

The reported and adjusted EPS was 24.1 pence (HY 2021: reported 14.5 pence and adjusted 14.4 pence). The YoY growth is attributable to the exceptionally strong trading performance, lower Group ETR, slightly offset by an increase of 0.3 million in the weighted average number of shares. Reported diluted EPS was 23.4 pence (HY 2021: 14.1 pence, excluding discontinued operations). Share dilution results from various share options in place and the expected future settlement of certain tracker shares. The dilutive effect on EPS from tracker shares will vary in future periods, depending on the profitability of the underlying tracker businesses and the settlement of vested arrangements.

 

Dividends

The Board monitors the appropriate level of dividend, taking into account achieved and expected trading of the Group, together with its balance sheet position. The Board aims to offer shareholders long-term ordinary dividend growth within a targeted dividend cover range of 2.5x to 3.0x through the cycle.

The Board proposes to pay an interim dividend of 5.0 pence (HY 2021: 3.0 pence), amounting to c.£6.7 million in total. This will be paid on 2 December 2022 to shareholders on record on 4 November 2022. The dividend will be paid from distributable reserves.

 

Liquidity management

In HY 2022, cash generated from operations was £24.2 million (HY 2021: £20.5 million). This represented the improved adjusted EBITDA4 offset by the continued growth of the contractor order book increasing our working capital consumption. Income tax paid increased to £15.1 million (HY 2021: £9.7 million) reflecting the improved underlying trading performance across our markets and sectors.

Capital expenditure increased to £1.9 million (HY 2021: £1.6 million), the key drivers being the spend on leasehold improvements, including fitting out a new office in Japan, and IT hardware costs.

The Group paid £7.0 million in rent (HY 2021: £6.8 million), £6.7 million in principal and £0.3 million in interest portion. Net interest cost (excluding interest on lease payments) was £0.1 million (HY 2021: £0.2 million) during the period. The Group spent £4.7 million (HY 2021: £2.5 million) for the purchase of its own shares to satisfy employee share incentive schemes, with a further £5.2m prepaid for shares purchased early in June 2022 (reflected within the HY 2022 net working capital movement). Cash inflows of £0.3 million (HY 2021: £0.2 million) were generated from Save As You Earn employee scheme.

Dividend payments were £4.0 million (HY 2021: £nil). The final dividend of £10.6 million for the year ended 30 November 2021 was paid subsequent to the half year, on 10 June 2022.

Foreign exchange had a moderate negative impact on operating profit of £0.8 million (HY 2021: £2.3 million).

Overall, in the first half of 2022, we delivered 5% conversion of operating profit into free cashflow4 (HY 2021: 14%), primarily reflecting the significant increase in working capital driven by strong growth in the contract order book. We started the period with net cash of £57.5 million and closed the period with net cash of £48.4 million. This strong cash balance positions us well for the Group-wide strategic investments in our people, talent acquisition and digital infrastructure, which is weighted towards the second half of the year and will require significant expenditure over the coming years.

 

Accessible funding

On 31 May 2021, the Group had total accessible liquidity of £103.4 million, made up of £48.4 million in net cash (HY 2021: £47.5 million), a £50.0 million Revolving Credit Facility, and a £5.0 million overdraft. The net cash position reflected the cash generated by the Group’s significantly improved YoY trading performance offset by the increased working capital requirements. The Group also maintains a £20.0 million accordion facility as well as a substantial working capital position reflecting net cash due to SThree for placements already undertaken.

During the current period, the Group did not draw down any of the above credit facilities (HY 2021: £nil).

On 21 July 2022, management successfully negotiated a new £50.0 million three-year revolving credit facility to refinance the existing £50.0 million facility, which was due to mature in May 2023, with key terms and conditions remaining largely similar to the previous facility. Since this is a new credit facility, it was treated as an extinguishment of the original facility, and all associated costs and legal fees incurred were recognised immediately in the income statement.

The new facility is subject to financial covenants and any funds borrowed under the new facility will bear a minimum annual interest rate of 1.2% above the benchmark Sterling Overnight Index Average (SONIA).

The Group continues to retain a strong financial position and has sufficient cash reserves to meet its obligations as they fall due for a period of at least 12 months from the date of signing of this Interim Financial Report.

The Board therefore considers it appropriate to adopt the going concern basis of accounting in preparing the Condensed Consolidated Financial Statements. For further details, please refer to note 1 of the financial statements.

 

 

PRINCIPAL RISKS AND UNCERTAINTIES

Risk management is a key part of our business, values and culture. Effective risk management enables us to both protect the value of our business and to proactively manage threats to the delivery of strategic and operational objectives, while enhancing the realisation of opportunities.                                                                                                 

Our approach to risk management is flexible to ensure that it remains relevant at all levels of the business, and dynamic to ensure we can be responsive to changing business/macro-economic conditions.                                                       

In collaboration with the Audit Committee in 2021 the Board conducted a robust assessment of SThree’s business environment and risk appetite. As a result, the Company’s principal and emerging risks were updated, reframing the Future Growth risk, removing FX risk, adding Health and Safety risk and giving greater emphasis to the emergent risk of climate change. The Company continues to evolve its processes in monitoring and assessing risks and opportunities associated with Covid-19.              

During 2022, there has been continued focus on the principal risks and oversight of the activities and controls to further mitigate these risks. The Board agreed during its half year review of principal and emerging risks that climate change would remain as an emerging risk and as climate change has multiple areas of impact considerations around climate will be embedded into all the Company’s principal risks, thereby ensuring it forms a part of risk discussions, monitoring and strategy.                                                                                   

In 2022 we have been closely monitoring the impact of the geo-political situation in Ukraine, together with the broader macro-economic impact of inflation and governments’ response to our business across all markets and sectors. To date, we have seen no material adverse impact on our business as demand for STEM skills remains strong, with further opportunities related to renewables, as governments seek to both decarbonise and strengthen energy security. The existing customer portfolio continues to be reviewed in light of the sanctions imposed on Russian businesses.

For the remainder of the financial year, management will continue to monitor the aforementioned macro-economic circumstances and related risks to be able to respond as and when required to changes in the market.                           

Other than the above, the principal risks and uncertainties that the Company expects to be exposed to in the second half of 2022 are substantially the same as those described in the 'Risk management' section of SThree plc Annual Report and Accounts 2021 (pages 82-90). Those principal risks which have changed from 2021 year-end are detailed below. All other principal risks for the Group: Commercial Relationships; Contractual Liability; People, Talent Acquisition and Retention; Data Privacy, Regulatory Compliance, and Health and Safety remain unchanged but with positive movement on mitigating activities.             

Risk

Mitigation

Change

from 2021 year-end

Macro-economic Environment/Cyclicality Risk

Rapid changes in the macro-economic environment result in SThree suffering financial exposure and/or loss.

  • Strategically diversified business, geographically, by sector and by product.
  • Strategic focus on STEM markets which are less sensitive to economic cycles.
  • Strategic focus on Contract market which is more resilient in less certain economic conditions than Permanent and provides a counter cyclical cash hedge working capital release with each contract finisher.
  • Regular cycle of review of Country business performance and macro-economic risks.

Increase in risk due to external environment with the war in Ukraine, rising energy prices and inflation.

Future Growth

Ineffective execution of our strategic initiatives and investments could lead to a failure to deliver planned growth and value creation.

  • Clear strategy with regular planning and review meetings.
  • Oversight of strategic workstreams and technology investments through project governance committee.

Decrease in risk due to robust strategic and Board review of ongoing projects.

Cyber Security

SThree suffers a serious system or third-party disruption, loss of data or security breach that disrupts business critical activities and its ability to meet its contractual and regulatory compliance.

  • Embedding global information security framework.
  • Mandatory cyber security and data privacy training for all employees.
  • Vulnerability scanning to early identify weaknesses across the estate.
  • Insurance cover in place that provides access to helpline in the event of an incident.

Decrease in risk due to a continued implementation programme of internal control improvement.

Strategic Change Management

The inability to effectively manage and implement strategic change, resulting in poorly implemented projects, could lead to wasted resource and/or adverse financial impact and ability to execute strategy impacting future growth or the Group.

  • Priority of investment decisions and approval of business cases through project governance committee.
  • Full Executive Committee and Board oversight of portfolio dashboard showing Red, Amber, Green (RAG) status, timeline, spend and escalation of risks and issues.

 

Decrease in risk due to enhanced project management team structure and resource to ensure continued visibility and discussion of strategic projects.

 

The materialisation of our principal risks, either separately or in combination, could have an adverse effect on the implementation of our strategic priorities, our business model, financial performance, cash flows, liquidity, shareholder value and other key stakeholders.

Please refer to our 2021 Annual Report and Accounts for further detail on our risks, available at www.sthree.com/en/investors/financial-results/.

 

 

 

DIRECTORS' RESPONSIBILITY STATEMENT   

           

The Directors confirm that to the best of their knowledge:      

 

(a) the Condensed Consolidated Interim Financial Statements of the Group have been prepared in accordance with IAS 34 Interim Financial Reporting as adopted for use in the United Kingdom and give a true and fair view of the assets, liabilities, financial position and profit or loss of the undertakings included in the consolidation as a whole for the period ended 31 May 2022 as required by the Disclosure Guidance and Transparency Rules sourcebook of the UK FCA (‘DTR’) 4.2.4R; and

(b) the half-year results announcement includes a fair review of the significant events during the six months ended 31 May 2022 and a description of the principal risks and uncertainties for the remaining six months of the year ending 30 November 2022;

(c) there have been no significant individual related party transactions during the first six months of the financial year; and

(d) there have been no significant changes in the Group’s related party relationships from those reported in the 2021 Annual Report and Accounts for SThree plc and its subsidiaries for the year ended 30 November 2021.

The Directors of SThree Plc are listed in the SThree plc Annual Report and Accounts for 30 November 2021. A list of the current Directors is maintained on the Group’s website www.sthree.com.

The Group’s Condensed Consolidated Interim Financial Statements, and related notes, were approved by the Board and authorised for issue on 22 July 2022 and were signed on its behalf by:

  

 

 

 

 

Timo Lehne    Andrew Beach   

Chief Executive Officer   Chief Financial Officer   

 

22 July 2022

 

 

 

 

 

 

Condensed consolidated income statement

for the six months ended 31 May 2022

 

 

 

 

(Unaudited)

 

(Unaudited)

 

 

Six Months ended

 

Six Months ended

 

 

31 May 2022

 

31 May 2021

£'000

Note

Total

Before exceptional items

Exceptional items

Total

 

 

 

 

 

 

Continuing operations

 

 

 

 

 

Revenue

2

772,249

615,118

-

615,118

Cost of sales

 

(569,196)

(450,851)

-

(450,851)

Net fees

2

203,053

164,267

-

164,267

 

 

 

 

 

 

Administrative (expenses)/income

3

(157,290)

(135,740)

121

(135,619)

Impairment losses on financial assets

 

(1,118)

(425)

-

(425)

Operating profit

 

44,645

28,102

121

28,223

 

 

 

 

 

 

Finance income

 

15

10

-

10

Finance costs

 

(366)

(501)

-

(501)

Profit before income tax

 

44,294

27,611

121

27,732

 

 

 

 

 

 

Income tax expense

4

(12,314)

(8,541)

(23)

(8,564)

Profit for the period from continued operations

 

31,980

19,070

98

19,168

 

 

 

 

 

 

Discontinued operations

 

 

 

 

 

Loss after tax for the period from discontinued operations

5

-

(276)

-

(276)

Profit for the period

attributable to the owners of the Company

 

31,980

18,794

98

18,892

 

 

 

 

 

 

Earnings per share

attributable to shareholders pence

 

 

 

 

 

Basic

6

24.1

14.2

0.1

14.3

Diluted

6

23.4

13.9

-

13.9

 

 

 

 

 

 

Continuing operations

 

 

 

 

 

Basic

6

24.1

14.4

0.1

14.5

Diluted

6

23.4

14.1

-

14.1

 

The accompanying notes form an integral part of these Condensed Consolidated Interim Financial Statements.

 

 

 

 

 

 

 

 

 

 

Condensed consolidated statement of comprehensive income

For the six months ended 31 May 2022

 

 

 

(Unaudited)

(Unaudited)

 

 

Six months ended

Six months ended

£'000

Note

31 May 2022

31 May 2021

 

 

 

 

Profit for the period

 

31,980

18,892

Other comprehensive income/(loss):

 

 

 

Items that may be subsequently reclassified to income statement

 

 

 

Exchange differences on retranslation of foreign continuing operations

 

3,018

          (4,854)

Other comprehensive income/(loss) for the period (net of tax)

 

3,018

(4,854)

 

 

 

 

Total comprehensive income for the period

attributable to owners of the Company

 

34,998

14,038

 

 

 

 

Total comprehensive income for the period

attributable to owners of the Company arises from:

 

 

 

Continuing operations

 

34,998

14,314

Discontinued operations

5

-

(276)

 

 

34,998

14,038

 

The accompanying notes form an integral part of these Condensed Consolidated Interim Financial Statements.

Condensed consolidated statement of financial position

as at 31 May 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Unaudited)

(Audited)

 

 

 

 

As at

As at

£'000

 

Note

 

31 May 2022

30 November 2021

 

 

 

 

 

 

ASSETS

 

 

 

 

 

Non-current assets

 

 

 

 

 

Property, plant and equipment

 

 

 

34,364

38,073

Intangible assets

 

 

 

848

2,459

Investments

 

 

 

1

1

Deferred tax assets

 

 

 

4,165

              4,491

Total non-current assets

 

 

 

39,378

            45,024

 

 

 

 

 

 

Current assets

 

 

 

 

 

Trade and other receivables

 

 

 

342,450

          298,024

Current tax assets

 

 

 

333

-

Cash and cash equivalents

 

8

 

48,416

            57,526

Total current assets

 

 

 

391,199

          355,550

Total assets

 

 

 

430,577

          400,574

 

 

 

 

 

 

EQUITY AND LIABILITIES

 

 

 

 

 

Equity attributable to owners of the Company

 

 

 

 

 

Share capital

 

9

 

1,338

              1,337

Share premium

 

9

 

35,759

            35,466

Other reserves

 

 

 

(3,533)

             (4,683)

Retained earnings

 

 

 

142,974

            126,033

Total equity

 

 

 

176,538

            158,153

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

Bank overdraft

 

8

 

13

24

Trade and other payables

 

 

 

213,511

196,080

Lease liabilities

 

10

 

11,392

13,081

Provisions

 

 

 

6,412

6,258

Current tax liabilities

 

 

 

-

2,987

Total current liabilities

 

 

 

231,328

218,430

 

 

 

 

 

 

Non- current liabilities

 

 

 

 

 

Lease liabilities

 

10

 

19,777

21,987

Provisions

 

 

 

2,934

2,004

Total non-current liabilities

 

 

 

22,711

          23,991

Total liabilities

 

 

 

254,039

          242,421

 

 

 

 

 

 

Total equity and liabilities

 

 

 

430,577

400,574

 

 

 

 

 

 

The accompanying notes form an integral part of these Condensed Consolidated Interim Financial Statements.

 

             

 

 

Condensed consolidated statement of changes in equity

   

 for the six months ended 31 May 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

£'000

Notes

 Share
capital

 Share
premium

 Capital
redemption
reserve

 Capital
reserve

 Treasury reserve

 Currency
translation
reserve

Fair value reserve of equity investments

 Retained
earnings

Total equity attributable to owners of the Company

Balance as at 1 December 2020 (Audited)

 

1,330

33,026

172

          878

(1,496)

340

(12)

94,279

128,517

Profit for the period

 

            -  

            -  

            -  

            -  

            -  

            -  

-

18,892

18,892

Other comprehensive loss for the period

 

            -  

            -  

            -  

            -  

            -  

(4,854)

-

            -  

(4,854)

 

 

 

Total comprehensive income for the period

 

-

-

-

-

-

(4,854)

-

18,892

14,038

Dividends paid to equity holders

7

            -  

            -  

            -  

            -  

            -  

            -  

-

(7)

         (7)

Dividends payable to equity holders

7

            -  

            -  

            -  

            -  

-

            -  

-

(6,619)

(6,619)

Settlement of vested tracker shares

 

-

93

            -  

            -  

-

            -  

-

(73)

20

Settlement of share-based payments

 

6

1,465

-

-

702

-

-

(1,975)

198

Purchase of shares by Employee Benefit Trust

 

            -  

            -  

            -  

            -  

(2,450)

            -  

-

-

(2,450)

Credit to equity for equity-settled share-based payments

 

            -  

            -  

            -  

            -  

            -  

            -  

-

671

671

Total movements in equity

 

6

1,558

            -  

            -  

(1,748)

(4,854)

-

10,889

5,851

 

 

 

 

 

 

 

 

 

 

 

Balance as at 31 May 2021 (Unaudited)

 

       1,336

     34,584

          172

          878

    (3,244)

(4,514)

(12)

    105,168

134,368

 

 

 

 

 

 

 

 

 

 

 

Balance as at 1 December 2021 (Audited)

 

1,337

35,466

172

878

(3,367)

(2,354)

(12)

126,033

158,153

Profit for the period

 

-

-

-

-

-

-

-

31,980

31,980

Other comprehensive income for the period

 

-

-

-

-

-

3,018

-

-

3,018

Total comprehensive income for the period

 

-

-

-

-

-

3,018

-

31,980

34,998

Dividends paid to equity holders

7

-

-

-

-

-

-

-

(3,965)

(3,965)

Dividends payable to equity holders

7

-

-

-

-

-

-

-

(10,636)

(10,636)

Distributions to tracker shareholders

 

-

-

-

-

-

-

-

(7)

(7)

Settlement of vested tracker shares

 

-

-

-

-

-

-

-

183

183

Settlement of share-based payments

 

1

293

-

-

2,850

-

-

(2,850)

294

Purchase of shares by Employee Benefit Trust

9

-

-

-

-

(4,718)

-

-

-

(4,718)

Credit to equity for equity-settled share-based payments

 

-

-

-

-

-

-

-

2,236

2,236

Total movements in equity

 

1

293

-

-

(1,868)

3,018

-

16,941

18,385

Balance as at 31 May 2022 (Unaudited)

 

1,338

35,759

172

878

(5,235)

664

(12)

142,974

176,538

The accompanying notes form an integral part of these Condensed Consolidated Interim Financial Statements.

 

 

                               
 

Condensed consolidated statement of cash flows

for the six months ended 31 May 2022

 

 

(Unaudited)

(Unaudited)

 

 

Six months ended

Six months ended

£'000

Note

31 May 2022

31 May 2021

 

 

 

 

Cash flows from operating activities

 

 

 

Profit from continuing operations before tax after exceptional items

 

44,294

27,732

Loss before tax from discontinued operations

 

-

(276)

Profit before tax

 

44,294

27,456

Adjustments for:

 

 

 

Depreciation and amortisation charge

 

8,468

9,317

Write off of intangible assets

 

1,705

-

Loss on disposal of property, plant and equipment

11

14

Finance income

(15)

(10)

Finance costs

 

366

501

Loss on liquidation of subsidiaries

 

-

243

Non-cash charge for share-based payments

 

2,236

671

Operating cash flows before changes in working capital and provisions

 

 

57,065

38,192

Increase in receivables

 

(37,514)

(11,226)

Increase/(decrease) in payables

 

3,503

(1,899)

Increase/(decrease) in provisions

 

1,184

(4,597)

Cash generated from operations

 

24,238

20,470

Interest received

 

15

10

Income tax paid - net

 

(15,129)

(9,697)

 

 

 

 

Net cash generated from operating activities

9,124

10,783

 

 

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

Purchase of property, plant and equipment

 

(1,873)

(1,132)

Purchase of intangible assets

 

-

(522)

 

 

 

 

Net cash used in investing activities

(1,873)

        (1,654)

 

 

 

 

Cash flows from financing activities

 

 

 

Interest paid

 

(366)

(193)

Lease principal payments

 

(6,722)

(6,767)

Proceeds from exercise of share options

 

294

197

Purchase of shares by Employee Benefit Trust

 

(4,718)

(2,450)

Dividends paid to equity holders

7

(3,965)

(7)

 

 

 

 

Net cash used in financing activities

 

(15,477)

(9,220)

 

 

 

 

Net decrease in cash and cash equivalents

(8,226)

(91)

Cash and cash equivalents at beginning of the period

57,502

49,895

Exchange losses relating to cash and cash equivalents

 

(873)

(2,282)

 

 

 

 

Net cash and cash equivalents at end of the period

8

48,403

47,522

 

The accompanying notes form an integral part of these Condensed Consolidated Interim Financial Statements.

 

Notes to the CONDENSED CONSOLIDATED Financial REPORT

for the six months ended 31 May 2022

 

 

  1.                             basis of preparation and Accounting policies      

Basis of preparation

SThree plc is a public limited company listed on the London Stock Exchange and incorporated and domiciled in the United Kingdom and registered in England and Wales. Its registered office is 1st Floor, 75 King William Street, London, EC4N 7BE.

These Condensed Consolidated Financial Statements ('Interim Financial Report') as at and for the six months ended 31 May 2022 comprise SThree plc ('the Company') and its subsidiaries (referred to as the ‘Group’).

The Group’s Interim Financial Report has been prepared in accordance with International Accounting Standard 34, ‘Interim Financial Reporting’ as adopted for use in the United Kingdom (UK), and the Disclosure Guidance and Transparency Rules sourcebook of the UK’s Financial Conduct Authority. It should be read in conjunction with the SThree plc' Annual Report and Accounts 2021, prepared in accordance with international accounting standards in conformity with the requirements of the Companies Act 2006 and the international financial reporting standards ('IFRS') adopted pursuant to Regulation (EC) No 1606/2002 as it applies in the European Union.

The Interim Financial Report does not constitute statutory accounts as defined by section 434 of the Companies Act 2006. A copy of the statutory accounts for the year ended 30 November 2021 has been delivered to the Registrar of Companies. The auditors reported on those accounts; their report was unqualified, did not draw attention to any matters by way of emphasis and did not contain a statement under section 498 (2) or (3) of the Companies Act 2006.

The Interim Financial Report of the Group was approved by the Board for issue on 22 July 2022.

 

Going concern

The financial information contained in this Interim Financial Report has been prepared on the going concern basis. The Directors have at the time of approving the half year financial report, a reasonable expectation that the Group have adequate resources to continue in operational existence for the foreseeable future. Thus, they continue to adopt the going concern basis of accounting in preparing the financial statements.

In the assessment of the going concern basis of preparation, the Directors considered the future performance of the Group, including its cashflows and liquidity position. The Directors also assessed the Group’s financial position, including accessible liquidity with committed borrowing facilities, as set out in note 8 and note 11 to the financial statements. At 31 May 2022, the Group had £48.4 million in net cash, with no debt except for IFRS 16 lease liabilities of £31.2 million. Debt facilities relevant to the review period comprise a committed £50.0 million RCF facility expiring in May 2023 (with all covenants met as at 31 May 2022) and an uncommitted £20.0 million accordion facility, both jointly provided by HSBC and Citibank. A further uncommitted £5.0 million bank overdraft facility is also held with HSBC. These facilities remained undrawn on 31 May 2022. Refer to note 11 for further details on the new credit facility which will replace the existing RCF as mentioned here.

In line with the Board's expectations, the strong momentum of 2021 continued into the first half of 2022. For the six months ended 31 May 2022, the Group delivered exceptionally strong results across its core markets and sectors, driven by the continued execution of the well-established strategy and reflecting ongoing strength in new placement activity. This is a considerable achievement given the ongoing volatility of the external markets and is testament to the continued strength of demand for the exceptional candidates we work with and their STEM skills. In addition, the Group made significant progress in the previously guided investment in its people, talent acquisition and infrastructure to drive long-term sustainable growth.

The Group has prepared a base case forecast reflecting the trading performance in the first half of the year and expectations for market developments over the period to 30 November 2023. The base case scenario was sensitised to reflect a severe but plausible downside scenario including the recent geo-political crisis in Europe (its possible unfavourable impact on the demand for STEM experts, inflation rates and interest rates), and other principal risks on the Group's performance. In the severe but plausible downside scenario there remains a strong significant liquidity position and significant headroom against banking covenants.

In light of the war in Ukraine which commenced on 24 February 2022, the Group has considered whether any adjustments are required to reported amounts in the financial statements. The Group does not have any operations in Ukraine or Russia, nor it is directly affected by trading restrictions or sanctions. Whilst we are conscious of the broader uncertainties arising from the war in Ukraine and its potential macro-economic consequences, our direct exposure is minimal. There is no impact on the Group’s ability to continue as a going concern because of this event and the Management continues to monitor the above risks in order to be able to react agilely to changes in the market.

Accounting policies  

The accounting policies used in the preparation of the Condensed Consolidated Financial Statements are consistent with those applied in the previous financial year and corresponding interim reporting period, except for the adoption of new and amended standards effective as of 1 December 2021 as set out below.

 

New and amended standards effective in 2022 and adopted by the Group

The following amendment to the accounting standards, issued by the IASB and endorsed by the UK and EU, have been adopted by the Group which became applicable as of 1 December 2021. The Group did not have to change its accounting policies or make retrospective adjustments as a result of adopting these amended standards.

- Amendments to IFRS 7, IFRS 9, IFRS 16 and IAS 39, Interest Rate Benchmark Reform - phase 2.

The replacement of Interbank Offered Rates ('IBORs') with Alternative Reference Rates ('ARRs') began from December 2021. Where floating interest-bearing receivables and payables exist (currently based on IBORs) the Group applied suitable replacement benchmark rates and account for the instruments in accordance with the amendments to IFRS 9 Financial Instruments published in 2019 (Phase 1) and 2020 (Phase 2). The adoption of these amendments and the transition to ARRs have an immaterial financial impact. The implications on the trading results of our segments of IBOR reform have also been assessed and the expected impact is immaterial.

 

New and amended standards that are applicable to the Group but not yet effective

As at the date of authorisation of this Interim Financial Report, the following amendments to existing standards were in issue but not yet effective. Where already endorsed by the UKEB, these changes will be adopted on the effective dates noted. Where not yet endorsed by the UKEB, the adoption date is less certain. These amendments are not expected to have a material impact on the Group in the current or future periods.

- Reference to the Conceptual Framework (amendments to IFRS 3)

- Property, plant and equipment - proceeds before intended use (amendments to IAS 16)

- Onerous contracts - cost of fulfilling a contract (amendments to IAS 37)

- Annual improvements to IFRS 2018-2020 (amendments to the following standards: IFRS 1, IFRS 9, IFRS 16 and IAS 41).

The Group has not early adopted any standard, interpretation or amendment that has been issued but is not yet effective.

 

Critical accounting judgements and key sources of estimation uncertainty 

The preparation of the Interim Financial Report includes the use of estimates and assumptions. Although the estimates used are based on the management's best information about current circumstances and future events and actions, actual results may differ from these estimates.

In preparing this Interim Financial Report, the judgements made by management in applying the Group’s accounting policies and the key sources of estimation uncertainty were the same as those applied in the Group's 2021 Annual Report and Accounts 2021.

 

Alternative Performance Measures

The Group presents certain measures of financial performance, position or cash flows in the Interim Financial Report that are not defined or specified according to IFRS. These measures, referred to as APMs, are defined and reconciled to IFRS in note 16 to the Condensed Consolidated Financial Statements, and were prepared on a consistent basis for all periods presented.

 

 

  1.                             operating segments 

        

The Group's operating segments are established on the basis of those components of the Group that are regularly reviewed by the Group's chief operating decision-making body, in deciding how to allocate resources and in assessing performance. The Group's business is considered primarily from a geographical perspective.

The Directors have determined the chief operating decision-making body to be the Executive Committee made up of the Chief Executive Officer, the Chief Financial Officer, the Chief Operating Officer and the Chief People Officer, with other senior management attending via invitation.

The Group segments the business into the following reportable regions: DACH, EMEA excluding DACH, USA and APAC, as well as presents an analysis of net fees by its five key markets: Germany, the Netherlands, the USA, the UK and Japan.

DACH region comprises Germany, Switzerland and Austria. 'EMEA excluding DACH' region comprises Belgium, France, Luxembourg, the Netherlands, Spain, the UK, Ireland, and Dubai. All these sub-regions were aggregated into two separate reportable segments based on the possession of similar economic characteristics.

Countries aggregated into DACH and separately into 'EMEA excluding DACH' generate a similar average net fees margin and long-term growth rates, and are similar in each of the following areas:

-  the nature of the services (recruitment/candidate placement);

- the methods used in which they provide services to clients (independent contractors, employed contractors and permanent candidates); and

-  the class of candidates (candidates who are placed with SThree's clients, represent skill sets in Science, Technology, Engineering and Mathematics disciplines).

The Group's management reporting and controlling systems use accounting policies that are the same as those described in these financial statements and in the Group's 2021 annual financial statements.

 

Revenue and net fees by reportable segment 

The Group assesses the performance of its operating segments through a measure of segment profit or loss which is referred to as 'net fees' in the management reporting and controlling systems. Net fees is the measure of segment profit comprising revenue less cost of sales.                                                       

Intersegment revenue is recorded at values which approximate third-party selling prices and is not significant.

 

Revenue (Unaudited)

Net fees (Unaudited)

 

Six months ended

Six months ended

£’000

31 May 2022

31 May 2021

31 May 2022

31 May 2021

EMEA excluding DACH

 348,495

285,855

74,605

59,845

DACH

258,144

204,493

70,489

59,067

USA

155,132

116,527

51,683

40,921

APAC

10,478

8,243

6,276

4,434

 

772,249

615,118

203,053

164,267

   

EMEA excluding DACH includes Dubai, Belgium, France, Ireland, Luxembourg, the Netherlands, Spain and the UK.

DACH includes Austria, Germany and Switzerland.

APAC includes Hong Kong, Japan, Malaysia and Singapore.

 

Split of revenue from contracts with customers

The Group derives revenue from the transfer of services over time and at a point in time in the following geographical regions:

For the six months ended 31 May 2022

£’000

EMEA

excluding

DACH

DACH

USA

APAC

Total

Timing of revenue recognition

 

 

 

 

 

Over time

338,178

237,556

143,993

5,182

724,909

At a point in time

10,317

20,588

11,139

5,296

47,340

 

348,495

258,144

155,132

10,478

772,249

 

 

For the six months ended 31 May 2021

£’000

EMEA

excluding

DACH

DACH

USA

APAC

Total

Timing of revenue recognition

 

 

 

 

 

Over time

276,553

184,644

105,954

4,573

571,724

At a point in time

9,302

19,849

10,573

3,670

43,394

 

285,855

204,493

116,527

8,243

615,118

 

Major customers

In the six months ended 31 May 2022 (HY 2021: none) no single customer generated more than 10% of the Group’s revenue.

 

 

Other information      

The Group's revenue from external customers, its net fees and information about its segment assets (non-current assets excluding deferred tax assets) by key location are detailed below:

 

 

Revenue (Unaudited)

Net fees (Unaudited)

 

Six months ended

Six months ended

£'000

31 May 2022

31 May 2021

31 May 2022

31 May 2021

Germany

225,859

184,060

62,838

53,952

USA

155,132

116,527

51,683

40,921

Netherlands

146,137

116,788

34,620

25,576

UK

123,818

91,233

22,185

17,283

Japan

5,130

3,968

4,475

3,327

RoW(1)

116,173

102,542

27,252

23,208

 

772,249

615,118

203,053

164,267

(1) RoW (Rest of the World) includes all countries other than listed.

 

 

(Unaudited)

(Audited)

 

As at

As at

£'000

31 May 2022

30 November 2021

Non-current assets

 

 

USA

11,105

5,304

Germany

8,133

12,079

Netherlands

4,415

2,400

UK

4,352

11,027

Japan

2,393

4,211

RoW

4,815

5,512

 

35,213

40,533

 

The following segmental analysis by brands, recruitment classification and sectors (being the profession of candidates placed) have been included as additional disclosure to the requirements of IFRS 8.             

 

Revenue (Unaudited)

Net fees (Unaudited)

 

Six months ended

Six months ended

£'000

31 May 2022

31 May 2021

31 May 2022

31 May 2021

Brands

 

 

 

 

Computer Futures

267,129

204,989

68,110

53,818

Progressive

215,725

174,560

56,687

46,356

Real Staffing Group

174,484

134,778

50,237

41,683

Huxley Associates

114,911

100,791

28,019

22,410

 

772,249

615,118

203,053

164,267

Other brands including Global Enterprise Partners, JP Gray, Madison Black, Newington International and Orgtel are rolled into the above brands.

 

Revenue (Unaudited)

Net fees (Unaudited)

 

Six months ended

Six months ended

£'000

31 May 2022

31 May 2021

31 May 2022

31 May 2021

Recruitment classification

 

 

 

 

Contract

724,909

571,724

156,944

121,913

Permanent

47,340

43,394

46,109

42,354

 

772,249

615,118

203,053

164,267

 

 

 

 

Revenue (Unaudited)

Net fees (Unaudited)

 

Six months ended

Six months ended

£'000

31 May 2022

31 May 2021

31 May 2022

31 May 2021

Sectors

 

 

 

 

Technology

397,218

309,766

96,339

76,659

Engineering

155,816

124,170

41,679

33,016

Life Sciences

154,966

126,187

46,293

39,578

Other(2)

64,249

54,995

18,742

15,014

 

772,249

615,118

203,053

164,267

(2) Other includes the results of Banking & Finance sector, which was previously presented separately, and Procurement & Supply Chain and Sales & Marketing.

 

 

  1.                             PROFIT AND LOSS INFORMATION

 

  1. Operating profit from continuing operations is stated after charging/(crediting):

 

 

(Unaudited)

(Unaudited)

 

Six months ended

Six months ended

£'000

31 May 2022

31 May 2021

Staff costs

121,298

104,195

Depreciation

8,250

8,099

Amortisation, including write off of intangible assets(1)

1,923

1,218

Impairment loss on financial assets

1,118

425

Loss on disposal of property, plant and equipment

11

14

Service lease charges

 

 

  • Buildings

789

1,079

  • Cars

147

104

Foreign exchange losses

284

377

Other operating income (see note 3(b))

-

(296)

 

 

  1. Write off of intangible assets

In line with one of the Group’s strategic priorities to create a world-class operational platform through data, technology and infrastructure, the Board approved of the Group-wide infrastructure investment programme due to start in H2 2022. Accordingly, the management took this opportunity to review the entire book of legacy development costs and assets under construction capitalised in previous periods. Hence, the decision was taken to expense nearly £1.7 million worth of the legacy intangible assets immediately to the income statement.

 

  1. Profit for the prior period included the following items that were unusual because of their nature, size or incidence:

 

 

(Unaudited)

(Unaudited)

 

Six months ended

Six months ended

£’000

31 May 2022

31 May 2021

Net exceptional income

-

121

Impact of Covid-19

 

 

  Government assistance income

-

175

 

-

296

 

Net exceptional income

In the prior period, the Group recognised a net exceptional income of £0.1 million in relation to a legacy restructuring programme which was partially funded by a grant receivable from Scottish Enterprise. The Group was entitled to the grant until the end of 2021.

 

Impact of Covid-19

The Covid-19 health crisis had implications on certain items of income in the Group Condensed Consolidated Financial Statements, affecting the profit before tax for the prior period. These items were not treated as exceptional.

Government assistance income

In the prior period, the Group took advantage of job retention schemes launched by the national government of France, whereby it was reimbursed for a portion of salaries of furloughed personnel. A benefit of £0.2 million was recognised and presented as a deduction in reporting the related staff expense. No such benefits were received in the current period.

 

 

  1.                             income tax expense

 

Income tax for the half year is accrued based on the Directors' best estimate of the average annual effective tax rate (‘ETR’) for the financial year. The tax charge for the half year amounted to £12.3 million (HY 2021: £8.6 million) at an ETR of 27.8% (HY 2021: 30.9%) on continuing operations. The Group’s ETR primarily varies with the mix of taxable profits by territory, non-deductibility of the accounting charge for LTIP’s and other one-off tax items. The ETR was higher in the prior period mainly due to an increase in the Uncertain Tax Provision in 2021 relating to transfer pricing risks.

In the prior year, the Group held a provision of £1.4 million in respect of an appeal to the General Court (‘GC’) of the European Court of Justice on state aid. On 8 June 2022, the GC dismissed the appeal. The Group has decided not to appeal this decision. As the £1.4 million liability has already been settled pending resolution of the case, there is no additional financial impact.

A deferred tax asset of £4.2 million (as at 30 November 2021: deferred tax asset of £4.5 million) is in the financial statements for the six months ended 31 May 2022. This comprised deferred tax assets of £4.2 million (as at 30 November 2021: £4.6 million) and deferred tax liabilities of £nil (as at 30 November 2021: £0.1 million). The deferred tax assets arise on accelerated depreciation, share based payments and provisions. The movement in the period is primarily as a result of reclassing the Uncertain Tax Provisions from deferred tax to current tax.

At the reporting date, the Group had unused tax losses of £35.4 million (as at 30 November 2021: £34.1 million) available for offset against future profits. No deferred tax asset was recognised against these losses.

 

 

  1.                             Discontinued operations

 

In the financial year ending 30 November 2020, the Group liquidated the Australian subsidiary ('SThree Australia'), the operations of which represented a separate major line of business for SThree. Since then, SThree Australia was treated as discontinued operations and its results were reported separately from the continuing operations of the Group.

In the prior period, the post-tax loss of £0.3 million from discontinued operations was reported on the face of the Condensed Consolidated Income Statement, which comprised the following items of income and expense after intra-group eliminations.

 

(Unaudited)

(Unaudited)

 

Six months ended

Six months ended

£'000

31 May 2022

31 May 2021

Cost of sales

-

(21)

Administrative expenses

-

(12)

Operating loss

-

(33)

Loss before and after income tax of discontinued operations

-

(33)

Reclassification of foreign currency translation reserve

-

(243)

Total comprehensive loss on liquidation of the subsidiary

-

(276)

 

 

 

Net cash flows used by discontinued operations were as follows in the prior period:

Operating activities

-

(704)

 

 

  1.                             Earnings per share 

 

Basic earnings per share ('EPS') is calculated by dividing the profit for the year attributable to owners of the Company by the weighted average number of ordinary shares outstanding during the period excluding shares held as treasury shares and those held in the Employee Benefit Trust, which for accounting purposes are treated in the same manner as shares held in the treasury reserve.

Diluted EPS is calculated by adjusting the weighted average number of ordinary shares outstanding to assume conversion of all dilutive ordinary shares arising from exercising employee stock options and tracker shares.

The calculation of basic and diluted earnings per share is based on the following data:

 

 

 

 

 

 

(Unaudited)

(Unaudited)

 

 

 

 

 

 

Six months ended

Six months ended

£'000

 

 

 

 

31 May 2022

31 May 2021

Earnings

 

 

 

 

 

Continuing operations before exceptional items

31,980

19,070

Exceptional items net of tax

-

98

Discontinued operations

-

(276)

Profit for the period attributable to the owners of the Company

31,980

18,892

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Unaudited)

(Unaudited)

 

 

 

 

 

Six months ended

Six months ended

millions

 

 

 

 

31 May 2022

31 May 2021

Number of shares

 

 

 

 

 

Weighted average number of shares used for basic EPS

132.6

        132.3

Dilutive effect of share plans 

 

4.1

            3.4

Diluted weighted average number of shares used for diluted EPS

136.7

        135.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Unaudited)

(Unaudited)

 

 

 

 

 

Six months ended

Six months ended

 pence

 

 

 

 

31 May 2022

31 May 2021

Basic EPS

 

 

 

 

 

Continuing operations before exceptional items

24.1

14.4

Exceptional items

-

0.1

Discontinued operations

-

(0.2)

 

24.1

14.3

Diluted EPS

 

 

 

 

 

Continuing operations before exceptional items

23.4

          14.1

Exceptional items

-

-

Discontinued operations

-

(0.2)

 

23.4

13.9

                 

 

 

  1.                             Dividends

 

(Unaudited)

(Unaudited)

 

Six months ended

Six months ended

£'000

31 May 2022

31 May 2021

Amounts recognised as distributions to equity holders in the period

 

 

Interim dividend of 3.0 pence (2020: nil pence) per share

3,965

-

Final dividend of 8.0 pence (2020: 5.0 pence) per share

10,636

6,626

 

14,601

6,626

 

The interim dividend for the year ending 30 November 2021 of 3.0 pence (2020: nil pence) per share was paid on 3 December 2021 to those shareholders on the register of SThree plc on 5 November 2021.

The final dividend for the year ending 30 November 2021 of 8.0 pence (2020: 5.0 pence) per share was approved by shareholders at the Annual General Meeting on 20 April 2022 and has been included as a liability in this Interim Financial Report. The dividend was paid on 10 June 2022 to those shareholders on the register of SThree plc on 6 May 2022. The dividend was paid from distributable reserves of SThree plc, as presented in the annual financial statements for the year ended 30 November 2021.

 

 

  1.                             Cash and cash equivalents

 

 

 

 

 

 

(Unaudited)

(Audited)

 

 

 

 

 

As at

As at

 £'000

 

 

 

 

31 May 2022

30 November 2021

Cash at bank

 

 

 

48,416

57,526

Bank overdraft

 

 

 

(13)

(24)

 

 

 

 

 

 

 

Net cash and cash equivalents

48,403

57,502

Cash and cash equivalents comprise cash and short-term bank deposits with an original maturity of three months or less, net of outstanding bank overdrafts. The carrying amount of these assets approximate their fair values. Substantially all of these assets are categorised within level 1 of the fair value hierarchy.

The Group has four cash pooling arrangements in place at HSBC US (USD), HSBC UK (GBP), NatWest (GBP) and Citibank (EUR).

 

 

  1.                             SHARE CAPITAL

 

During the period 120,438 (HY 2021: 556,320) new ordinary shares were issued, resulting in a share premium of £0.3 million (HY 2021: £1.6 million). These shares were issued pursuant to the exercise of share awards under the Save As You Earn scheme.

 

Treasury Reserve

Treasury reserve represent SThree plc shares repurchased and available for specific and limited purposes.

In the six months ended 31 May 2022, no shares were purchased or utilised from the treasury reserve. At the period end, 35,767 (HY 2021: 35,767) shares were held in treasury.

Employee Benefit Trust

The Group holds shares in the Employee Benefit Trust ('EBT'). The EBT is funded entirely by the Company and acquires shares in SThree plc to satisfy future requirements of the employee share-based payment schemes.

For accounting purposes shares held in the EBT are treated in the same manner as shares held in the treasury reserve by the Company and are, therefore, included in the financial statements as part of the treasury reserve for the Group.

In the six months ended 31 May 2022, the EBT purchased 1,189,306 (HY 2021: 700,928) of SThree plc shares. The average price paid per share was 397 pence (HY 2021: 350 pence). The total acquisition cost of the purchased shares was £4.7 million (HY 2021: £2.5 million), for which the treasury reserve was reduced. During the period, the EBT utilised 687,858 (HY 2021: 290,905) shares on settlement of Long-Term Incentive Awards. At the period end, the EBT held 1,424,810 (HY 2021: 1,098,463) shares.

 

 

  1.                         leases

 

The leases which are recorded on the Condensed Consolidated Statement of Financial Position are principally in respect of buildings and cars.

The Group's right-of-use assets and lease liabilities are presented below:

 

 

(Unaudited)

(Audited)

 

As at

As at

£'000

31 May 2022

30 November 2021

Buildings

26,900

30,667

Cars

1,679

1,631

IT equipment

18

49

Total right of use assets

28,597

32,347

 

 

 

Current lease liabilities

11,392

13,081

Non-current lease liabilities

19,777

21,987

Total lease liabilities

31,169

35,068

 

The Condensed Consolidated Income Statement includes the following amounts relating to depreciation of right-of-use assets:

 

(Unaudited)

(Unaudited)

 

Six months ended

Six months ended

£'000

31 May 2022

30 May 2021

Buildings

5,869

5,578

Cars

560

561

IT equipment

35

44

Total depreciation charge of right-of-use assets

6,464

6,183

 

 

 

In the current period interest expense on leases amounted to £0.3 million (HY 2021: £0.3 million) and was recognised within finance costs in the Condensed Consolidated Income Statement.

The total cash outflow for leases in six months ended 31 May 2022 was £7.0 million (HY 2021: £6.8 million) and comprised the principal and interest element of recognised lease liabilities.

 

 

  1.                         other financial liabilities  

 

As at 31 May 2022, the Group maintained a committed Revolving Credit Facility ('RCF') of £50.0 million along with an uncommitted £20.0 million accordion facility, with HSBC and Citibank. The Group also had an uncommitted £5.0 million overdraft facility with HSBC. During the current and prior period, the Group did not draw down under these facilities. Accordingly, the net finance costs remained stable YoY at £0.4 million (HY 2021: £0.5 million) and were mainly related to lease interest.

The RCF was subject to certain covenants requiring the Group to maintain financial ratios over interest cover, leverage and guarantor cover. During the current period, the EBITDA guarantor cover for the period from 1 September 2021 until 22 April 2022 was assessed to be 83.3%, falling slightly short of the 85.0% requirement. This situation arose due to the increasing profitability of SThree Austria GmbH, which at that time was not a guarantor, but subsequently acceded as a guarantor. Since the facility has been undrawn throughout the current and prior period, the financial impact of the technical breach was limited to an increase in the commitment fee base margin from 45.5 to 70.0 basis points. Subsequent to that and in light of immaterial size of the breach on 27 April 2022 the lenders agreed to unconditionally waive the event of default with immediate effect.

On 21 July 2022, the management successfully negotiated a new credit facility that extends to June 2025 (with options to extend it until 2027), with key terms and conditions remaining largely similar to the previous facility. Since this is a new credit facility, it was treated as an extinguishment of the original facility, and all associated costs and legal fees incurred were recognised immediately in the income statement.

The new facility is subject to financial covenants and any funds borrowed under the new facility will bear a minimum annual interest rate of 1.2% above the benchmark Sterling Overnight Index Average (SONIA).

The Group's exposure to interest rates, liquidity, foreign currency and capital management risks is disclosed in the Group's 2021 annual financial statements.

 

 

  1.                         Contingent liabilities

 

Legal

The Group is involved in various disputes and claims which arise from time to time in the course of its business. These are reviewed on a regular basis and, where possible, an estimate is made of the potential financial impact on the Group. The Group has contingent liabilities in respect of these claims. In appropriate cases a provision is recognised based on advice, best estimates and management judgement.

The Directors currently believe the likelihood of any material liabilities to be low, and that such liabilities, if any, will not have a material adverse effect on its financial position.

 

 

  1.                         RELATED PARTY DISCLOSURES

 

The Group’s significant related parties are as disclosed in the Group's 2021 annual financial statements. There have been no significant changes to the nature of its related party transactions as disclosed in note 23 of the SThree plc’s Annual Report and Accounts 2021.

 

 

  1.                         Shareholder communications

 

SThree plc has taken advantage of regulations which provide an exemption from sending copies of its Interim Financial Report to shareholders. Accordingly, the 2022 Interim Financial Report will not be sent to shareholders but will be available on the Company’s website www.sthree.com or can be inspected at the registered office of the Company.

 

 

  1.                         Subsequent events

 

There were no subsequent events following 31 May 2022.

 

 

  1.                         ALTERNATIVE PERFORMANCE MEASURES (‘APMs’): definitions and reconciliations

 

Adjusted APMs

In discussing the performance of the Group, comparable measures are used, which are calculated by deducting from the directly reconcilable IFRS measures the impact of the Group’s restructuring income recognised in the prior period, which is considered as an item impacting comparability, due to its nature. The restructuring income comprised government grant income arising from a strategic relocation of SThree's central support functions away from the London headquarters to the Centre of Excellence located in Glasgow in 2018.

The Group discloses comparable performance measures to enable users to focus on the underlying performance of the business on a basis which is common to both periods for which these measures are presented. The reconciliation of comparable measures to the directly related measures calculated in accordance with IFRS is as follows.

 

Reconciliation of adjusted financial indicators for continuing operations

 

 

 

 

 

31 May 2022 (Unaudited)

 

 

 

£’000, unless otherwise stated

Revenue

Net fees

Administrative expenses incl. impairment loss

Operating profit

Profit before tax

Tax

Profit

after tax

Basic EPS

As reported and adjusted

772,249

203,053

(158,408)

44,645

44,294

(12,314)

31,980

24.1p

 

 

 

 

 

 

 

 

 

 

 

 

 

31 May 2021 (Unaudited)

 

 

 

£’000, unless otherwise stated

Revenue

Net fees

Administrative expenses incl. impairment loss

Operating profit

Profit before tax

Tax

Profit

after tax

Basic EPS

As reported

615,118

164,267

(136,044)

28,223

27,732

(8,564)

19,168

14.5p

Exceptional items

-

-

(121)

(121)

(121)

23

(98)

(0.1)p

Adjusted

615,118

164,267

(136,165)

28,102

27,611

(8,541)

19,070

14.4p

                                 

 

APMs in constant currency

As the Group operates in 14 countries and with many different currencies, it is affected by foreign exchange movements, and the reported financial results reflect this. However, the Group business is managed against targets which are set to be comparable between years and within them, for otherwise foreign currency movements would undermine the management ability to drive the business forward and control it. Within this Interim Financial Report, comparable results have been highlighted on a constant currency basis as well as the audited results ('on a reported basis’) which reflect the actual foreign currency effects experienced.

The Group evaluates its operating and financial performance on a constant currency basis (i.e. without giving effect to the impact of variation of foreign currency exchange rates from period to period). Constant currency APMs are calculated by applying the prior period foreign exchange rates to the current and prior financial period results to remove the impact of exchange rate.

Measures on a constant currency basis enable users to focus on the performance of the business on a basis which is not affected by changes in foreign currency exchange rates applicable to the Group’s operating activities from period to period.

The calculations of the APMs on a constant currency basis and the reconciliation to the most directly related measures calculated in accordance with IFRS are as follows:

 

 

 

31 May 2022 (Unaudited)

£’000, unless otherwise stated

Revenue

Net fees

Operating profit

Operating profit conversion ratio*

Profit before tax

Basic EPS

Adjusted

 

 

772,249

203,053

44,645

22.0%

44,294

24.1p

Currency impact

 

11,331

2,482

919

0.2%

929

0.5p

Adjusted in constant currency

783,580

205,535

45,564

22.2%

45,223

24.6p

 

 

 

 

31 May 2021 (Unaudited)

£’000, unless otherwise stated

Revenue

Net fees

Operating profit

Operating profit conversion ratio*

Profit before tax

Basic EPS

Adjusted

 

 

615,118

164,267

28,102

17.1%

27,611

14.4p

Currency impact

 

1,728

1,429

446

0.1%

457

0.2p

Adjusted in constant currency

616,846

165,696

28,548

17.2%

28,068

14.6p

                   

*Operating profit conversion ratio represents operating profit over net fees.

 

Other APMs

 

Net cash excluding lease liabilities

Net cash is an APM used by the Directors to evaluate the Group’s capital structure and leverage. Net cash is defined as cash and cash equivalents less current and non-current borrowings excluding lease liabilities, less bank overdraft, as illustrated below:

 

 

 

 

 

 

(Unaudited)

(Audited)

 

 

 

 

 

 

As at

As at

£’000

 

 

 

 

 

31 May 2022

30 November 2021

Cash and cash equivalents

 

 

 

48,416

57,526

Bank overdraft

 

 

 

(13)

(24)

Net cash

 

 

 

48,403

57,502

 

Adjusted EBITDA

In addition to measuring financial performance of the Group based on operating profit, the Directors also measure performance based on EBITDA. It is calculated by adding back to the reported operating profit operating non-cash items such as the depreciation and impairment of property, plant and equipment ('PPE'), the amortisation and impairment of intangible assets, and the employee share options.

The Group also discloses adjusted EBITDA which is intended to provide useful information to analyse the Group’s operating performance excluding the impact of operating noncash items as defined above and net exceptional items. Where relevant, the Group also uses adjusted EBITDA to measure the level of financial leverage of the Group by comparing adjusted EBITDA to net debt.

A reconciliation of reported operating profit for the period, the most directly comparable IFRS measure, to EBITDA and adjusted EBITDA is set out below.

 

(Unaudited)

(Unaudited)

 

Six months ended

Six months ended

£’000

31 May 2022

31 May 2022

Reported operating profit for the period from continuing operations

44,645

28,223

Reported operating loss for the period from discontinued operations

-

(33)

Depreciation and impairment of PPE

8,250

8,099

Amortisation and impairment of intangible assets

1,923

1,218

Loss on disposal of PPE

11

14

Employee share options

2,236

671

EBITDA

57,065

38,192

Exceptional items

-

(121)

Adjusted EBITDA

57,065

38,071

 

Contract margin for continuing operations

The Group uses Contract margin as an APM to evaluate Contract business quality and the service offered to customers. Contract margin is defined as Contract net fees as a percentage of Contract revenue.

 

 

(Unaudited)

(Unaudited)

 

 

Six months ended

Six months ended

£'000, unless otherwise stated

 

31 May 2022

31 May 2022

Contract net fees

A

156,944

121,913

Contract revenue

B

724,909

571,724

Contract margin

(A ÷ B)

21.7%

21.3%

 

 

 

 

Free cash conversion ratio

The Group uses the free cash conversion ratio as an APM to measure the business's ability to convert profit into cash. It represents cash generated from operations for the period after deducting tax, net interest cost and rent payments, stated as a percentage of operating profit. The free cash flow can then be used to fund Group operations such as capex, share buy-backs, dividends, etc.

The following table illustrates how adjusted free cash conversion ratio is calculated:

 

 

31 May 2022 (Unaudited)

 

Operating profit

Operating non-cash items*

Changes in working capital

Cash generated from operations

Tax and net interest paid on RCF

Rent payments incld. interest portion

Free cash conversion ratio

£'000, unless otherwise stated

A

 

 

B

C

D

(B+C+D)

÷ A

As reported and adjusted

44,645

12,420

(32,827)

24,238

(15,218)

(6,984)

4.6%

 

 

 

 

 

 

 

 

 

 

31 May 2021 (Unaudited)

 

 

Operating profit

Operating non-cash items*

Changes in working capital

Cash generated from operations

Tax and net interest paid on RCF

Rent payments incld. interest portion

Free cash conversion ratio

£'000, unless otherwise stated

A

 

 

B

C

D

(B+C+D)

÷ A

As reported

27,947

10,245

(17,722)

20,470

(9,880)

(6,767)

13.7%

Exceptional items

(121)

-

121

-

-

-

n/a

Adjusted

27,826

10,245

(17,601)

20,470

(9,880)

(6,767)

13.6%

                   

 

* Operating non-cash items represent depreciation, amortisation, loss on disposal of PPE and employee share options and performance share costs as presented in the line ‘non-cash charge for share-based payments’ of the Condensed Consolidated Statement of Cash Flows.

 

 

Financial Calendar

 

19 September 2022

Q3 trading statement

30 November 2022

2022 financial year end

14 December 2022

Trading update for the year ended 30 November 2022

30 January 2023

Annual results for the year ended 30 November 2022

 


[1] All variances are presented on a constant currency basis, whereby the prior period foreign exchange rates are applied to current and prior financial period results to remove the impact of exchange rate fluctuations.

[2] All variances are presented on a constant currency basis, whereby the prior period foreign exchange rates are applied to current and prior financial period results to remove the impact of exchange rate fluctuations.

[3] The contractor order book represents value of net fees until contractual end dates, assuming all contractual hours are worked.

[4] The Group has identified and defined certain alternative performance measures ('APM'). These are the key measures the Directors use to assess the SThree's underlying operational and financial performance. The APMs are fully explained and reconciled to IFRS line items in note 16 to the Condensed Consolidated Financial Statements.



ISIN: GB00B0KM9T71
Category Code: IR
TIDM: STEM
LEI Code: 2138003NEBX5VRP3EX50
Sequence No.: 176723
EQS News ID: 1404497

 
End of Announcement EQS News Service

fncls.ssp?fn=show_t_gif&application_id=1404497&application_name=news&site_id=symex

STHREE's latest news


15/05/2023 12:47
02/05/2023 11:13
19/04/2023 16:40
18/04/2023 10:45
17/04/2023 17:33
12/04/2023 08:00
03/04/2023 15:34
23/03/2023 17:03
21/03/2023 08:00
15/03/2023 15:13


Other stories

28/04/2024 04:37
28/04/2024 00:40
28/04/2024 00:41
27/04/2024 21:46
27/04/2024 20:11
27/04/2024 15:51
27/04/2024 19:03
27/04/2024 22:46
28/04/2024 04:00
27/04/2024 17:30
28/04/2024 02:40
27/04/2024 19:14
28/04/2024 06:27
27/04/2024 17:09
27/04/2024 18:00
27/04/2024 17:44
27/04/2024 21:11
27/04/2024 06:00
26/04/2024 20:31
27/04/2024 16:36
26/04/2024 22:00
27/04/2024 08:30
28/04/2024 02:25
27/04/2024 22:19
27/04/2024 23:25
27/04/2024 12:20
27/04/2024 23:36
28/04/2024 03:34
28/04/2024 04:00
27/04/2024 23:09
27/04/2024 14:00
26/04/2024 20:00
27/04/2024 20:48
27/04/2024 01:12
27/04/2024 13:26
27/04/2024 17:14
27/04/2024 15:00
27/04/2024 12:48